The following information may have been used by Howard C. Bonsall during his presentation at the abandonment hearing on December 1, 1944 at the Merced City Hall.


I.C.C. FINANCE DOCKET 14688
EXHIBIT              

YOSEMITE VALLEY RAILWAY COMPANY
Howard C. Bonsall, Trustee

ASSETS AND LIABILITIES
October 31, 1944

 ASSETS
701Road and Equipment Property
        Road        4,046,341.65 
        Equipment141,540.16 

 Investment in Transportation Property4,187,881.81

705Miscellaneous Physical Property15,304.56
706Investment in Affiliated Companies396.57
        Total Investments4,203,582.94

 Current Assets
708Cash385,951.85
709Temporary Cash Investments50,000.00
711Special Deposits7,504.74
713Traffic and Car Service Balances1,947.45
714Net Bal, Rec from Agents & Condrs.5,071.94
715Miscl. Accounts Receivable10,243.63
716Material and Supplies34,780.25
719Other Current Assets 1.25
        Total Current Assets4,95,501.11

 Deferred Assets
722Other Deferred Assets344.20
        Total Deferred Assets344.20

 Unadjusted Debits
723Insurance Premiums Paid in Advance 3,048.65
727Other Unadjusted Debits 843.16
        Total Unadjusted Debits3,891.81
 ____________
        GRAND TOTAL4,703,320.06

- 1 -



YOSEMITE VALLEY RAILWAY COMPANY
Howard C. Bonsall, Trustee

 Stock
751Capital Stock1,448,774.60
752Stock Liability for Conversion196,625.28
        Total Stock 1,645,399.88
 
Long Term Debt
755½Debt in Default2,318,000.00
        Total Long Term Debt 2,318,000.00
 
Current Liabilities
760Audited Accounts & Wages Payable9,683.70
761Miscellaneous Accounts Payable3.70
762Interest Matured Unpaid 7,000.00
764Unmatured Interest Accrued 376.07
767Accrued Tax Liabilities 3,893.70
768Other Current Liabilities157.02
        Total Current Liabilities21,114.19
 
Deferred Liabilities
769½Interest in Default1,023,783.33
770Other Deferred Liabilities11,004.94
        Total Deferred Liabilities1,034,788.27
 
Unadjusted Credits
776Accrued Depreciation Road & Equipment104,793.89
778Other Unadjusted Credits6,306.65
        Total Unadjusted Credits111,100.54
 
Surplus
786Earned Surplus#427,082.82
        Total Surplus #427,082.82
 ____________
        GRAND TOTAL4,703,320.82
  # Indicates Decrease

- 2 -


I.C.C. FINANCE DOCKET 14688
EXHIBIT              

YOSEMITE VALLEY RAILWAY COMPANY
Howard C. Bonsall, Trustee

INCOME ACCOUNT FOR 10 MONTHS
Ending October 31, 1944

 Amount    
 Operating Income
501Railway Operating Revenues145,710.18
531Railway Operating Expenses140,029.92
        Net Revenue from Railway Operation5,680.25
 
532Railway Tax Accruals 13,468.78
        Railway Operating Income#7,788.52
____________
 
Rent Income
504Rent from Locomotives 26,169.00
507Rent from Work Equipment 175.00
        Total Rent Income26,344.00
 
Rent Payable
536Hire Freight Train Cars (Debt Balance)2,818.72
        Total Rents Payable2,818.72
        Net Railway Operating Income15,736.76
 
Other Income
510Miscellaneous Rent Income1,029.95
511Miscellaneous Non-Operating Physical Property1,227.46
519Miscellaneous Income13.00
        Total Other Income2,270.41
        Total Income18,007.17
 
Miscellaneous Deductions from Income
551Miscellaneous Income Charges10,131.65
        Total Miscellaneous Deductions from Income10,131.65
        Income Available for Fixed Charges7,875.52
 
Fixed Charges
546Interest on Funded Debt (Fixed Interest)96,583.33
547Interest on Unfunded Debt376.07
        Total Fixed Charges96,959.40
        Income after Fixed Charges#89,083.88
 
602Balance of Income Tfrd to Earned Surplus#89,083.88
 

       # Indicates Deficit
Visit the Yosemite Valley Railroad History website http://www.yosemitevalleyrailroad.com